Sign in or join
or
Join us
Didn't receive confirmation?
Thanks for registering. Please click on the confirm link in the email we just sent you.
Continue
Reset password
Resend confirmation
Post as Guest
+
Be part of the collaborative process!

Add a note by highlighting text or Replying to an existing note.

Okay
+
Be part of the collaborative process!

Add a note by highlighting text or Replying to an existing note.

Okay
EX-99.1

Exhibit 99.1

Microsoft Cloud Powers Third Quarter Results

REDMOND, Wash. — April 26, 2018 — Microsoft Corp. today announced the following results for the quarter ended March 31, 2018, as compared to the corresponding period of last fiscal year:

 

  •   Revenue was $26.8 billion and increased 16%
  •   Operating income was $8.3 billion and increased 23%
  •   Net income was $7.4 billion and increased 35%
  •   Diluted earnings per share was $0.95 and increased 36%

“Our results this quarter reflect the trust people and organizations are placing in the Microsoft Cloud,” said Satya Nadella, chief executive officer of Microsoft. “We are innovating across key growth categories of infrastructure, AI, productivity, and business applications to deliver differentiated value to customers.”

Microsoft returned $6.3 billion to shareholders in the form of dividends and share repurchases in the third quarter of fiscal year 2018, an increase of 37%.

“With consistent investment and strong sales execution, this quarter we achieved better than expected performance across all segments,” said Amy Hood, executive vice president and chief financial officer at Microsoft. “We delivered double-digit revenue and operating income growth driven by 58% growth in our commercial cloud revenue.”

Revenue in Productivity and Business Processes was $9.0 billion and increased 17% (up 14% in constant currency), with the following business highlights:

 

  •   Office commercial products and cloud services revenue increased 14% (up 12% in constant currency) driven by Office 365 commercial revenue growth of 42% (up 40% in constant currency)
  •   Office consumer products and cloud services revenue increased 12% (up 9% in constant currency) and Office 365 consumer subscribers increased to 30.6 million
  •   LinkedIn revenue increased 37% (up 33% in constant currency) with continued acceleration in engagement highlighted by LinkedIn sessions growth of over 30%
  •   Dynamics products and cloud services revenue increased 17% (up 14% in constant currency) driven by Dynamics 365 revenue growth of 65% (up 62% in constant currency)

Revenue in Intelligent Cloud was $7.9 billion and increased 17% (up 15% in constant currency), with the following business highlights:

 

  •   Server products and cloud services revenue increased 20% (up 17% in constant currency) driven by Azure revenue growth of 93% (up 89% in constant currency)
  •   Enterprise Services revenue increased 8% (5% in constant currency)

Revenue in More Personal Computing was $9.9 billion and increased 13% (up 11% in constant currency), with the following business highlights:

 

  •   Windows OEM revenue increased 4% (up 4% in constant currency) driven by OEM Pro revenue growth of 11%


  •   Windows commercial products and cloud services revenue increased 21% (up 17% in constant currency) driven by an increased volume of multi-year agreements and the mix of products that carry higher in-quarter revenue recognition
  •   Gaming revenue increased 18% (up 16% in constant currency) driven by Xbox software and services revenue growth of 24% (up 21% in constant currency) mainly from third party title strength
  •   Surface revenue increased 32% (up 27% in constant currency) against a prior year comparable impacted by product end-of-life-cycle dynamics
  •   Search advertising revenue excluding traffic acquisition costs increased 16% (up 14% in constant currency) driven by higher revenue per search and search volume

Business Outlook

Microsoft will provide forward-looking guidance in connection with this quarterly earnings announcement on its earnings conference call and webcast.

Webcast Details

Satya Nadella, chief executive officer, Amy Hood, executive vice president and chief financial officer, Frank Brod, chief accounting officer, Carolyn Frantz, deputy general counsel and corporate secretary, and Michael Spencer, general manager of investor relations, will host a conference call and webcast at 2:30 p.m. Pacific time (5:30 p.m. Eastern time) today to discuss details of the company’s performance for the quarter and certain forward-looking information. The session may be accessed at http://www.microsoft.com/en-us/investor. The webcast will be available for replay through the close of business on April 26, 2019.

New Accounting Standards

We adopted new accounting standards related to revenue recognition and leases effective July 1, 2017. The prior periods presented here have been restated to reflect adoption of these new standards.

Constant Currency

Microsoft presents constant currency information to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other than United States dollars are converted into United States dollars using the average exchange rates from the comparative period rather than the actual exchange rates in effect during the respective periods. All growth comparisons relate to the corresponding period in the last fiscal year. Microsoft has provided this non-GAAP financial information to aid investors in better understanding our performance. The non-GAAP financial measures presented in this release should not be considered as a substitute for, or superior to, the measures of financial performance prepared in accordance with generally accepted accounting principles (GAAP).


Financial Performance Constant Currency Reconciliation

 

     

Three Months Ended March 31,

 

 

   ($ in millions, except per share amounts)

 

  

  Revenue  

 

    

  Operating  

  Income  

 

    

  Net  

  Income  

 

    

  Diluted  

  Earnings  

  per Share  

 

 

 

  2017 As Reported

 

    

 

$23,212

 

 

 

    

 

$6,723

 

 

 

    

 

$5,486

 

 

 

    

 

$0.70

 

 

 

 

  2018 As Reported

 

    

 

$26,819

 

 

 

    

 

$8,292

 

 

 

    

 

$7,424

 

 

 

    

 

$0.95

 

 

 

 

  Percentage Change Y/Y

 

    

 

16%

 

 

 

    

 

23%

 

 

 

    

 

35%

 

 

 

    

 

36%

 

 

 

 

  Constant Currency Impact

 

    

 

$506

 

 

 

    

 

$216

 

 

 

    

 

$254

 

 

 

    

 

$0.03

 

 

 

 

  Percentage Change Y/Y Constant Currency

 

    

 

13%

 

 

 

    

 

20%

 

 

 

    

 

31%

 

 

 

    

 

31%

 

 

 

Segment Revenue Constant Currency Reconciliation

 

     

Three Months Ended March 31,

 

 

   ($ in millions)

 

  

Productivity and
Business Processes

 

    

Intelligent Cloud

 

    

More Personal

      Computing      

 

 

 

  2017 As Reported

 

    

 

$7,707

 

 

 

    

 

$6,730

 

 

 

    

 

$8,775

 

 

 

 

  2018 As Reported

 

    

 

$9,006

 

 

 

    

 

$7,896

 

 

 

    

 

$9,917

 

 

 

 

  Percentage Change Y/Y

 

    

 

17%

 

 

 

    

 

17%

 

 

 

    

 

13%

 

 

 

 

  Constant Currency Impact

 

    

 

$193

 

 

 

    

 

$162

 

 

 

    

 

$151

 

 

 

 

  Percentage Change Y/Y Constant Currency

 

    

 

14%

 

 

 

    

 

15%

 

 

 

    

 

11%

 

 

 

Selected Product and Service Revenue Constant Currency Reconciliation

 

     

Three Months Ended March 31, 2018

 

 
     

Percentage Change
Y/Y (GAAP)

 

    

Constant Currency
Impact

 

    

Percentage Change
Y/Y Constant
Currency

 

 

 

  Office commercial products and cloud services

 

  

 

 

 

 

14%

 

 

 

 

  

 

 

 

 

(2)%

 

 

 

 

  

 

 

 

 

12%

 

 

 

 

 

  Office 365 commercial

 

  

 

 

 

 

42%

 

 

 

 

  

 

 

 

 

(2)%

 

 

 

 

  

 

 

 

 

40%

 

 

 

 

 

  Office consumer products and cloud services

 

  

 

 

 

 

12%

 

 

 

 

  

 

 

 

 

(3)%

 

 

 

 

  

 

 

 

 

9%

 

 

 

 

 

  LinkedIn

 

  

 

 

 

 

37%

 

 

 

 

  

 

 

 

 

(4)%

 

 

 

 

  

 

 

 

 

33%

 

 

 

 

 

  Dynamics products and cloud services

 

  

 

 

 

 

17%

 

 

 

 

  

 

 

 

 

(3)%

 

 

 

 

  

 

 

 

 

14%

 

 

 

 

 

  Dynamics 365

 

  

 

 

 

 

65%

 

 

 

 

  

 

 

 

 

(3)%

 

 

 

 

  

 

 

 

 

62%

 

 

 

 

 

  Server products and cloud services

 

  

 

 

 

 

20%

 

 

 

 

  

 

 

 

 

(3)%

 

 

 

 

  

 

 

 

 

17%

 

 

 

 

 

  Azure

 

  

 

 

 

 

93%

 

 

 

 

  

 

 

 

 

(4)%

 

 

 

 

  

 

 

 

 

89%

 

 

 

 

 

  Enterprise Services

 

  

 

 

 

 

8%

 

 

 

 

  

 

 

 

 

(3)%

 

 

 

 

  

 

 

 

 

5%

 

 

 

 

 

  Windows OEM

 

  

 

 

 

 

4%

 

 

 

 

  

 

 

 

 

0%

 

 

 

 

  

 

 

 

 

4%

 

 

 

 

 

  Windows commercial products and cloud services

 

  

 

 

 

 

21%

 

 

 

 

  

 

 

 

 

(4)%

 

 

 

 

  

 

 

 

 

17%

 

 

 

 

 

  Search advertising excluding traffic acquisition costs

 

  

 

 

 

 

16%

 

 

 

 

  

 

 

 

 

(2)%

 

 

 

 

  

 

 

 

 

14%

 

 

 

 

 

  Surface

 

  

 

 

 

 

32%

 

 

 

 

  

 

 

 

 

(5)%

 

 

 

 

  

 

 

 

 

27%

 

 

 

 

 

  Gaming

 

  

 

 

 

 

18%

 

 

 

 

  

 

 

 

 

(2)%

 

 

 

 

  

 

 

 

 

16%

 

 

 

 

 

  Xbox software and services

 

  

 

 

 

 

24%

 

 

 

 

  

 

 

 

 

(3)%

 

 

 

 

  

 

 

 

 

21%

 

 

 

 


About Microsoft

Microsoft (Nasdaq “MSFT” @microsoft) enables digital transformation for the era of an intelligent cloud and an intelligent edge. Its mission is to empower every person and every organization on the planet to achieve more.

Forward-Looking Statements

Statements in this release that are “forward-looking statements” are based on current expectations and assumptions that are subject to risks and uncertainties. Actual results could differ materially because of factors such as:

 

  •   intense competition in all of our markets that may lead to lower revenue or operating margins;

 

  •   increasing focus on services presenting execution and competitive risks;

 

  •   significant investments in new products and services that may not achieve expected returns;

 

  •   acquisitions, joint ventures, and strategic alliances that may have an adverse effect on our business;

 

  •   impairment of goodwill or amortizable intangible assets causing a significant charge to earnings;

 

  •   a change in our ability to earn expected revenues from our intellectual property rights;

 

  •   claims that Microsoft has infringed the intellectual property rights of others;

 

  •   the possibility that we may fail to protect our source code;

 

  •   the possibility that we may not be able to protect information on our products and services from use by others;

 

  •   cyberattacks and security vulnerabilities that could lead to reduced revenue, increased costs, liability claims, or harm to our reputation or competitive position;

 

  •   disclosure and misuse of personal data that could cause liability and harm to our reputation;

 

  •   abuse of our advertising or social platforms that may harm our reputation or user engagement;

 

  •   excessive outages, data losses, and disruptions of our online services if we fail to maintain an adequate operations infrastructure;

 

  •   government litigation and regulatory activity relating to competition rules that may limit how we design and market our products;

 

  •   potential liability under trade protection, anti-corruption, and other laws resulting from our global operations;


  •   laws and regulations relating to the handling of personal data that may impede the adoption of our services or result in increased costs, legal claims, or fines against us;

 

  •   the dependence of our business on our ability to attract and retain talented employees;

 

  •   claims against us that may result in adverse outcomes in legal disputes;

 

  •   additional tax liabilities;

 

  •   quality or supply problems;

 

  •   exposure to increased economic and operational uncertainties from operating a global business, including the effects of foreign currency exchange;

 

  •   catastrophic events or geo-political conditions that may disrupt our business;

 

  •   adverse economic or market conditions that may harm our business; and

 

  •   changes in our sales organization that may impact revenues.

For more information about risks and uncertainties associated with Microsoft’s business, please refer to the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” sections of Microsoft’s SEC filings, including, but not limited to, its annual report on Form 10-K and quarterly reports on Form 10-Q, copies of which may be obtained by contacting Microsoft’s Investor Relations department at (800) 285-7772 or at Microsoft’s Investor Relations website at http://www.microsoft.com/en-us/investor.

All information in this release is as of April 26, 2018. The company undertakes no duty to update any forward-looking statement to conform the statement to actual results or changes in the company’s expectations.

For more information, press only:

Microsoft Media Relations, WE Communications for Microsoft, (425) 638-7777, rrt@we-worldwide.com

For more information, financial analysts and investors only:

Michael Spencer, general manager, Investor Relations, (425) 706-4400

Note to editors: For more information, news and perspectives from Microsoft, please visit the Microsoft News Center at http://www.microsoft.com/news. Web links, telephone numbers, and titles were correct at time of publication, but may since have changed. Shareholder and financial information, as well as today’s 2:30 p.m. Pacific time conference call with investors and analysts, is available at http://www.microsoft.com/en-us/investor.


MICROSOFT CORPORATION

INCOME STATEMENTS

(In millions, except per share amounts)(Unaudited)

 

     Three Months Ended
March 31,
     Nine Months Ended
March 31,
 
         2018           2017           2018           2017   

 

 

 

 Revenue:

 

           

 

 Product

 

  

 

 

 

 

          $15,114 

 

 

 

 

  

 

 

 

 

        $14,513 

 

 

 

 

  

 

 

 

 

          $47,338 

 

 

 

 

  

 

 

 

 

          $47,754 

 

 

 

 

 

 Service and other

  

 

 

 

11,705 

 

 

  

 

 

 

8,699 

 

 

  

 

 

 

32,937 

 

 

  

 

 

 

23,212 

 

 

 

    

 

 

    

 

 

    

 

 

 

 

 Total revenue

  

 

 

 

26,819 

 

 

  

 

 

 

23,212 

 

 

  

 

 

 

80,275 

 

 

  

 

 

 

70,966 

 

 

 

    

 

 

    

 

 

    

 

 

 

 

 Cost of revenue:

 

           

 

 Product

 

  

 

 

 

 

3,425 

 

 

 

 

  

 

 

 

 

3,075 

 

 

 

 

  

 

 

 

 

11,903 

 

 

 

 

  

 

 

 

 

12,034 

 

 

 

 

 

 Service and other

  

 

 

 

5,844 

 

 

  

 

 

 

4,985 

 

 

  

 

 

 

16,708 

 

 

  

 

 

 

13,771 

 

 

 

    

 

 

    

 

 

    

 

 

 

 

 Total cost of revenue

  

 

 

 

9,269 

 

 

  

 

 

 

8,060 

 

 

  

 

 

 

28,611 

 

 

  

 

 

 

25,805 

 

 

 

    

 

 

    

 

 

    

 

 

 

 

 Gross margin

 

  

 

 

 

 

17,550 

 

 

 

 

  

 

 

15,152 

 

 

 

  

 

 

 

 

51,664 

 

 

 

 

  

 

 

 

 

45,161 

 

 

 

 

 

 Research and development

 

  

 

 

 

 

3,715 

 

 

 

 

  

 

 

 

 

3,355 

 

 

 

 

  

 

 

 

 

10,793 

 

 

 

 

  

 

 

 

 

9,523 

 

 

 

 

 

 Sales and marketing

 

  

 

 

 

 

4,335 

 

 

 

 

  

 

 

 

 

3,872 

 

 

 

 

  

 

 

 

 

12,709 

 

 

 

 

  

 

 

 

 

11,169 

 

 

 

 

 

 General and administrative

  

 

 

 

1,208 

 

 

  

 

 

 

1,202 

 

 

  

 

 

 

3,483 

 

 

  

 

 

 

3,126 

 

 

 

    

 

 

    

 

 

    

 

 

 

 

 Operating income

 

  

 

 

 

 

8,292 

 

 

 

 

  

 

 

 

6,723 

 

 

  

 

 

 

 

24,679 

 

 

 

 

  

 

 

 

 

21,343 

 

 

 

 

 

 Other income, net

  

 

 

 

349 

 

 

  

 

 

 

371 

 

 

  

 

 

 

1,115 

 

 

  

 

 

 

600 

 

 

 

    

 

 

    

 

 

    

 

 

 

 

 Income before income taxes

 

  

 

 

 

 

8,641 

 

 

 

 

  

 

 

 

7,094 

 

 

  

 

 

 

 

25,794 

 

 

 

 

  

 

 

 

 

21,943 

 

 

 

 

 

 Provision for income taxes

  

 

 

 

1,217 

 

 

  

 

 

 

1,608 

 

 

  

 

 

 

18,096 

 

 

  

 

 

 

4,523 

 

 

 

    

 

 

    

 

 

    

 

 

 

 

 Net income

  

 

 

 

          $7,424 

 

 

  

 

 

 

$5,486 

 

 

  

 

 

 

$7,698 

 

 

  

 

 

 

$17,420 

 

 

  

 

 

    

 

 

    

 

 

    

 

 

 

 Earnings per share:

 

           

 

 Basic

 

  

 

 

 

          $0.96 

 

 

  

 

 

 

 

$0.71 

 

 

 

 

  

 

 

 

 

$1.00 

 

 

 

 

  

 

 

 

 

$2.25 

 

 

 

 

 

 Diluted

 

  

 

 

 

 

          $0.95 

 

 

 

 

  

 

 

 

 

$0.70 

 

 

 

 

  

 

 

 

 

$0.99 

 

 

 

 

  

 

 

 

 

$2.22 

 

 

 

 

 

 Weighted average shares outstanding:

 

           

 

 Basic

 

  

 

 

 

 

7,698 

 

 

 

 

  

 

 

 

 

7,725 

 

 

 

 

  

 

 

 

 

7,706 

 

 

 

 

  

 

 

 

 

7,756 

 

 

 

 

 

 Diluted

 

  

 

 

 

 

7,794 

 

 

 

 

  

 

 

 

 

7,813 

 

 

 

 

  

 

 

 

 

7,798 

 

 

 

 

  

 

 

 

 

7,840 

 

 

 

 

 

 Cash dividends declared per common share

  

 

 

 

          $0.42 

 

 

  

 

 

 

$0.39 

 

 

  

 

 

 

$1.26 

 

 

  

 

 

 

$1.17 

 

 

 

 


MICROSOFT CORPORATION

 

COMPREHENSIVE INCOME STATEMENTS

(In millions)(Unaudited)

 

     Three Months Ended
March 31,
     Nine Months Ended
March 31,
 
         2018           2017           2018           2017   

 

 

 

 Net income

  

 

 

 

        $7,424 

 

 

  

 

 

 

        $5,486 

 

 

  

 

 

 

            $7,698 

 

 

  

 

 

 

        $17,420 

 

 

  

 

 

    

 

 

    

 

 

    

 

 

 

 

 Other comprehensive income (loss), net of tax:

 

           

 

 Net change related to derivatives

 

  

 

 

 

 

 

 

 

 

  

 

 

 

 

(225) 

 

 

 

 

  

 

 

 

 

(106) 

 

 

 

 

  

 

 

 

 

18 

 

 

 

 

 

 Net change related to investments

 

  

 

 

 

 

(1,016) 

 

 

 

 

  

 

 

 

 

65 

 

 

 

 

  

 

 

 

 

(2,182) 

 

 

 

 

  

 

 

 

 

(846) 

 

 

 

 

 

 Translation adjustments and other

  

 

 

 

255 

 

 

  

 

 

 

349 

 

 

  

 

 

 

508 

 

 

  

 

 

 

(125) 

 

 

 

    

 

 

    

 

 

    

 

 

 

 

 Other comprehensive income (loss)

  

 

 

 

(754) 

 

 

  

 

 

 

189 

 

 

  

 

 

 

(1,780) 

 

 

  

 

 

 

(953) 

 

 

 

    

 

 

    

 

 

    

 

 

 

 

 Comprehensive income

  

 

 

 

$6,670 

 

 

  

 

 

 

$5,675 

 

 

  

 

 

 

$5,918 

 

 

  

 

 

 

$16,467 

 

 

  

 

 

    

 

 

    

 

 

    

 

 

 


MICROSOFT CORPORATION

 

BALANCE SHEETS

(In millions)(Unaudited)

 

     March 31,
2018
     June 30,
2017
 

 

 

 

 Assets

 

     

 

 Current assets:

 

     

 

 Cash and cash equivalents

 

  

 

 

 

 

$9,221 

 

 

 

 

  

 

 

 

 

$7,663 

 

 

 

 

 

 Short-term investments

  

 

 

 

123,049 

 

 

  

 

 

 

125,318 

 

 

 

    

 

 

 

 

 Total cash, cash equivalents, and short-term investments

 

  

 

 

 

 

132,270 

 

 

 

 

  

 

 

 

 

132,981 

 

 

 

 

 

 Accounts receivable, net of allowance for doubtful accounts of $311 and $345

 

  

 

 

 

 

17,208 

 

 

 

 

  

 

 

 

 

22,431 

 

 

 

 

 

 Inventories

 

  

 

 

 

 

2,084 

 

 

 

 

  

 

 

 

 

2,181 

 

 

 

 

 

 Other

  

 

 

 

5,097 

 

 

  

 

 

 

5,103 

 

 

 

    

 

 

 

 

 Total current assets

 

  

 

 

 

 

156,659 

 

 

 

 

  

 

 

 

 

162,696 

 

 

 

 

 

 Property and equipment, net of accumulated depreciation of $28,377 and $24,179

 

  

 

 

 

 

27,929 

 

 

 

 

  

 

 

 

 

23,734 

 

 

 

 

 

 Operating lease right-of-use assets

 

  

 

 

 

 

6,859 

 

 

 

 

  

 

 

 

 

6,555 

 

 

 

 

 

 Equity and other investments

 

  

 

 

 

 

2,818 

 

 

 

 

  

 

 

 

 

6,023 

 

 

 

 

 

 Goodwill

 

  

 

 

 

 

35,582 

 

 

 

 

  

 

 

 

 

35,122 

 

 

 

 

 

 Intangible assets, net

 

  

 

 

 

 

8,544 

 

 

 

 

  

 

 

 

 

10,106 

 

 

 

 

 

 Other long-term assets

  

 

 

 

7,106 

 

 

  

 

 

 

6,076 

 

 

 

    

 

 

 

 

 Total assets

  

 

 

 

$245,497 

 

 

  

 

 

 

$250,312 

 

 

  

 

 

    

 

 

 

 

 Liabilities and stockholders’ equity

 

     

 

 Current liabilities:

 

     

 

 Accounts payable

 

  

 

 

 

 

$7,623 

 

 

 

 

  

 

 

 

 

$7,390 

 

 

 

 

 

 Short-term debt

 

  

 

 

 

 

230 

 

 

 

 

  

 

 

 

 

9,072 

 

 

 

 

 

 Current portion of long-term debt

 

  

 

 

 

 

3,447 

 

 

 

 

  

 

 

 

 

1,049 

 

 

 

 

 

 Accrued compensation

 

  

 

 

 

 

5,149 

 

 

 

 

  

 

 

 

 

5,819 

 

 

 

 

 

 Short-term income taxes

 

  

 

 

 

 

814 

 

 

 

 

  

 

 

 

 

718 

 

 

 

 

 

 Short-term unearned revenue

 

  

 

 

 

 

21,370 

 

 

 

 

  

 

 

 

 

24,013 

 

 

 

 

 

 Other

  

 

 

 

7,500 

 

 

  

 

 

 

7,684 

 

 

 

    

 

 

 

 

 Total current liabilities

 

  

 

 

 

 

46,133 

 

 

 

 

  

 

 

 

 

55,745 

 

 

 

 

 

 Long-term debt

 

  

 

 

 

 

73,480 

 

 

 

 

  

 

 

 

 

76,073 

 

 

 

 

 

 Long-term income taxes

 

  

 

 

 

 

30,669 

 

 

 

 

  

 

 

 

 

13,485 

 

 

 

 

 

 Long-term unearned revenue

 

  

 

 

 

 

2,585 

 

 

 

 

  

 

 

 

 

2,643 

 

 

 

 

 

 Deferred income taxes

 

  

 

 

 

 

2,417 

 

 

 

 

  

 

 

 

 

5,734 

 

 

 

 

 

 Operating lease liabilities

 

  

 

 

 

 

5,751 

 

 

 

 

  

 

 

 

 

5,372 

 

 

 

 

 

 Other long-term liabilities

  

 

 

 

5,223 

 

 

  

 

 

 

3,549 

 

 

 

    

 

 

 

 

 Total liabilities

  

 

 

 

166,258 

 

 

  

 

 

 

162,601 

 

 

 

    

 

 

 

 

 Commitments and contingencies

 

     

 

 Stockholders’ equity:

 

     

 

 Common stock and paid-in capital—shares authorized 24,000; outstanding 7,690 and 7,708

 

  

 

 

 

 

70,418 

 

 

 

 

  

 

 

 

 

69,315 

 

 

 

 

 

 Retained earnings

 

  

 

 

 

 

9,974 

 

 

 

 

  

 

 

 

17,769 

 

 

 

 Accumulated other comprehensive income (loss)

  

 

 

 

(1,153) 

 

 

  

 

 

 

627 

 

 

 

    

 

 

 

 

 Total stockholders’ equity

  

 

 

 

79,239 

 

 

  

 

 

 

87,711 

 

 

 

    

 

 

 

 

 Total liabilities and stockholders’ equity

  

 

 

 

            $245,497 

 

 

  

 

 

 

            $250,312 

 

 

  

 

 

    

 

 

 


MICROSOFT CORPORATION

 

CASH FLOWS STATEMENTS

(In millions)(Unaudited)

 

    

Three Months Ended 

March 31, 

     Nine Months Ended 
March 31, 
 
     2018       2017       2018       2017   

 

 

 

 Operations

 

           

 

 Net income

 

  

 

 

 

 

            $7,424 

 

 

 

 

  

 

 

 

 

            $5,486 

 

 

 

 

  

 

 

 

 

        $7,698 

 

 

 

 

  

 

 

 

 

        $17,420 

 

 

 

 

 

 Adjustments to reconcile net income to net cash from operations:

 

           

 

 Depreciation, amortization, and other

 

  

 

 

 

 

2,710 

 

 

 

 

  

 

 

 

 

2,453 

 

 

 

 

  

 

 

 

 

7,745 

 

 

 

 

  

 

 

 

 

6,435 

 

 

 

 

 

 Stock-based compensation expense

 

  

 

 

 

 

969 

 

 

 

 

  

 

 

 

 

883 

 

 

 

 

  

 

 

 

 

2,928 

 

 

 

 

  

 

 

 

 

2,353 

 

 

 

 

 

 Net recognized gains on investments and derivatives

 

  

 

 

 

 

(438) 

 

 

 

 

  

 

 

 

 

(590) 

 

 

 

 

  

 

 

 

 

(1,645) 

 

 

 

 

  

 

 

 

 

(1,553) 

 

 

 

 

 

 Deferred income taxes

 

  

 

 

 

 

(396) 

 

 

 

 

  

 

 

 

 

(284) 

 

 

 

 

  

 

 

 

 

(2,754) 

 

 

 

 

  

 

 

 

 

261 

 

 

 

 

 

 Changes in operating assets and liabilities:

 

           

 

 Accounts receivable

 

  

 

 

 

 

1,285 

 

 

 

 

  

 

 

 

 

1,415 

 

 

 

 

  

 

 

 

 

5,326 

 

 

 

 

  

 

 

 

 

5,813 

 

 

 

 

 

 Inventories

 

  

 

 

 

 

(75) 

 

 

 

 

  

 

 

 

 

(16) 

 

 

 

 

  

 

 

 

 

107 

 

 

 

 

  

 

 

 

 

249 

 

 

 

 

 

 Other current assets

 

  

 

 

 

 

(149) 

 

 

 

 

  

 

 

 

 

(31) 

 

 

 

 

  

 

 

 

 

(113) 

 

 

 

 

  

 

 

 

 

304 

 

 

 

 

 

 Other long-term assets

 

  

 

 

 

 

(213) 

 

 

 

 

  

 

 

 

 

(387) 

 

 

 

 

  

 

 

 

 

(835) 

 

 

 

 

  

 

 

 

 

(680) 

 

 

 

 

 

 Accounts payable

 

  

 

 

 

 

(393) 

 

 

 

 

  

 

 

 

 

(425) 

 

 

 

 

  

 

 

 

 

138 

 

 

 

 

  

 

 

 

 

(769) 

 

 

 

 

 

 Unearned revenue

 

  

 

 

 

 

91 

 

 

 

 

  

 

 

 

 

(45) 

 

 

 

 

  

 

 

 

 

(2,780) 

 

 

 

 

  

 

 

 

 

(2,929) 

 

 

 

 

 

 Income taxes

 

  

 

 

 

 

645 

 

 

 

 

  

 

 

 

 

1,247 

 

 

 

 

  

 

 

 

 

17,280 

 

 

 

 

  

 

 

 

 

2,654 

 

 

 

 

 

 Other current liabilities

 

  

 

 

 

 

546 

 

 

 

 

  

 

 

 

 

671 

 

 

 

 

  

 

 

 

 

(975) 

 

 

 

 

  

 

 

 

 

(1,057) 

 

 

 

 

 

 Other long-term liabilities

  

 

 

 

145 

 

 

  

 

 

 

283 

 

 

  

 

 

 

346 

 

 

  

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

 

 

 Net cash from operations

  

 

 

 

12,151 

 

 

  

 

 

 

10,660 

 

 

  

 

 

 

32,466 

 

 

  

 

 

 

28,502 

 

 

 

    

 

 

    

 

 

    

 

 

 

 

 Financing

 

           

 

 Repayments of short-term debt, maturities of 90 days or less, net

 

  

 

 

 

 

(7,373) 

 

 

 

 

  

 

 

 

 

(1,302) 

 

 

 

 

  

 

 

 

 

(7,324) 

 

 

 

 

  

 

 

 

 

(8,447) 

 

 

 

 

 

 Proceeds from issuance of debt

 

  

 

 

 

 

 

 

 

 

  

 

 

 

 

547 

 

 

 

 

  

 

 

 

 

7,183 

 

 

 

 

  

 

 

 

 

42,593 

 

 

 

 

 

 Repayments of debt

 

  

 

 

 

 

(4,883) 

 

 

 

 

  

 

 

 

 

(211) 

 

 

 

 

  

 

 

 

 

(9,379) 

 

 

 

 

  

 

 

 

 

(4,554) 

 

 

 

 

 

 Common stock issued

 

  

 

 

 

 

251 

 

 

 

 

  

 

 

 

 

179 

 

 

 

 

  

 

 

 

 

747 

 

 

 

 

  

 

 

 

 

551 

 

 

 

 

 

 Common stock repurchased

 

  

 

 

 

 

(3,781) 

 

 

 

 

  

 

 

 

 

(2,062) 

 

 

 

 

  

 

 

 

 

(8,359) 

 

 

 

 

  

 

 

 

 

(10,023) 

 

 

 

 

 

 Common stock cash dividends paid

 

  

 

 

 

 

(3,232) 

 

 

 

 

  

 

 

 

 

(3,012) 

 

 

 

 

  

 

 

 

 

(9,473) 

 

 

 

 

  

 

 

 

 

(8,836) 

 

 

 

 

 

 Other, net

  

 

 

 

(640) 

 

 

  

 

 

 

(375) 

 

 

  

 

 

 

(946) 

 

 

  

 

 

 

(175) 

 

 

 

    

 

 

    

 

 

    

 

 

 

 

 Net cash from (used in) financing

  

 

 

 

(19,658) 

 

 

  

 

 

 

(6,236) 

 

 

  

 

 

 

(27,551) 

 

 

  

 

 

 

11,109 

 

 

 

    

 

 

    

 

 

    

 

 

 

 

 Investing

 

           

 

 Additions to property and equipment

 

  

 

 

 

 

(2,934) 

 

 

 

 

  

 

 

 

 

(1,695) 

 

 

 

 

  

 

 

 

 

(7,652) 

 

 

 

 

  

 

 

 

 

(5,846) 

 

 

 

 

 

 Acquisition of companies, net of cash acquired, and purchases of intangible and other assets

 

  

 

 

 

 

(248) 

 

 

 

 

  

 

 

 

 

(802) 

 

 

 

 

  

 

 

 

 

(454) 

 

 

 

 

  

 

 

 

 

(25,586) 

 

 

 

 

 

 Purchases of investments

 

  

 

 

 

 

(26,885) 

 

 

 

 

  

 

 

 

 

(43,918) 

 

 

 

 

  

 

 

 

 

(105,000) 

 

 

 

 

  

 

 

 

 

(147,874) 

 

 

 

 

 

 Maturities of investments

 

  

 

 

 

 

7,674 

 

 

 

 

  

 

 

 

 

4,860 

 

 

 

 

  

 

 

 

 

19,252 

 

 

 

 

  

 

 

 

 

22,234 

 

 

 

 

 

 Sales of investments

 

  

 

 

 

 

26,256 

 

 

 

 

  

 

 

 

 

36,444 

 

 

 

 

  

 

 

 

 

90,553 

 

 

 

 

  

 

 

 

 

117,754 

 

 

 

 

 

 Securities lending payable

  

 

 

 

(19) 

 

 

  

 

 

 

(1,080) 

 

 

  

 

 

 

(90) 

 

 

  

 

 

 

(94) 

 

 

 

    

 

 

    

 

 

    

 

 

 

 

 Net cash from (used in) investing

  

 

 

 

3,844 

 

 

  

 

 

 

(6,191) 

 

 

  

 

 

 

(3,391) 

 

 

  

 

 

 

(39,412) 

 

 

 

    

 

 

    

 

 

    

 

 

 

 

 Effect of foreign exchange rates on cash and cash equivalents

  

 

 

 

25 

 

 

  

 

 

 

12 

 

 

  

 

 

 

34 

 

 

  

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

 

 

 Net change in cash and cash equivalents

 

  

 

 

 

 

(3,638) 

 

 

 

 

  

 

 

 

 

(1,755) 

 

 

 

 

  

 

 

 

 

1,558 

 

 

 

 

  

 

 

 

 

203 

 

 

 

 

 

 Cash and cash equivalents, beginning of period

  

 

 

 

12,859 

 

 

  

 

 

 

8,468 

 

 

  

 

 

 

7,663 

 

 

  

 

 

 

6,510 

 

 

 

    

 

 

    

 

 

    

 

 

 

 

 Cash and cash equivalents, end of period

  

 

 

 

$9,221 

 

 

  

 

 

 

$6,713 

 

 

  

 

 

 

$9,221 

 

 

  

 

 

 

$6,713 

 

 

  

 

 

    

 

 

    

 

 

    

 

 

 


MICROSOFT CORPORATION

 

SEGMENT REVENUE AND OPERATING INCOME

(In millions)(Unaudited)

 

    

Three Months Ended 

March 31, 

    

Nine Months Ended 

March 31, 

 
         2018           2017           2018           2017   

 

 

 

 Revenue

 

           

 

 Productivity and Business Processes

 

  

 

 

 

 

$9,006 

 

 

 

 

  

 

 

 

 

$7,707 

 

 

 

 

  

 

 

 

 

$26,197 

 

 

 

 

  

 

 

 

 

$21,322 

 

 

 

 

 

 Intelligent Cloud

 

  

 

 

 

 

7,896 

 

 

 

 

  

 

 

 

 

6,730 

 

 

 

 

  

 

 

 

 

22,613 

 

 

 

 

  

 

 

 

 

19,585 

 

 

 

 

 

 More Personal Computing

  

 

 

 

9,917 

 

 

  

 

 

 

8,775 

 

 

  

 

 

 

31,465 

 

 

  

 

 

 

30,059 

 

 

 

    

 

 

    

 

 

    

 

 

 

 

 Total

  

 

 

 

            $26,819 

 

 

     $23,212     

 

 

 

            $80,275 

 

 

     $70,966  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

 Operating Income

 

           

 

 Productivity and Business Processes

 

  

 

 

 

 

$3,115 

 

 

 

 

  

 

 

 

 

$2,540 

 

 

 

 

  

 

 

 

 

$9,458 

 

 

 

 

  

 

 

 

 

$8,498 

 

 

 

 

 

 Intelligent Cloud

 

  

 

 

 

 

2,654 

 

 

 

 

  

 

 

 

 

2,148 

 

 

 

 

  

 

 

 

 

7,623 

 

 

 

 

  

 

 

 

 

6,216 

 

 

 

 

 

 More Personal Computing

  

 

 

 

2,523 

 

 

  

 

 

 

2,035 

 

 

  

 

 

 

7,598 

 

 

  

 

 

 

6,629 

 

 

 

    

 

 

    

 

 

    

 

 

 

 

 Total

  

 

 

 

$8,292 

 

 

  

 

 

 

$6,723 

 

 

  

 

 

 

$24,679 

 

 

     $21,343  
  

 

 

    

 

 

    

 

 

    

 

 

 
Close
The content provided on Two Margins is for information purposes only and does not constitute investment and/or legal advice. Crypto currencies are highly volatile, risky assets and no information on this site, whether generated by Two Margins or external contributors, is a substitute for your own research. Full Risk Disclosure and Disclaimer here.